New Est New Rec Seeking Alpha Finchat Morningstar Value Line Wall Street Journal QuickFS Stock Rover Alpha Spread FinanceCharts
Current Value
Goal
Buy
Dividends
Return
Total Gain
Pct of Portfolio
Reported
Reviewed
Current Price
Average Paid
ADP Automatic Data Processing
10-30-24
5-7-24
291.50
Quality
Quality
Story
Predictability
1 Year Total Return
11.08
3 Year Total Return
8.54
10 Year Total Return
15
Years
1
2
3
4
5
6
7
8
9
10
Revenue CAGR
7
8
9
7
6
6
6
6
6
7
Eps Cagr (F) 13
12
14
15
12
11
13
14
14
14
11
Eps 10 Yr 70%
12
17
16
2
9
26
17
14
12
-8
Eps 20 Yr 50%
10
5
9
6
0
9
13
5
3
14
1Year Div Growth
13.78
3Year Div Growth
13.78
5Year Div Growth
12.24
10Year Div Growth
11.27
Dividend Yield
1.92
Dividend Yield with Buy Backs
3.03
5 Year Average Dividend Yield
2.13
5 Year YOC
3.63
Payout
58%
Moat
Beta
0.5
ROIC Now
7.0
ROIC Times Growth
92
Share Count CAGR
-1.24
Analyst Recommendations
3.4
Credit Rating
AA-
Debt to Ebitda
0.3
Debt to Capital
0.46
Terry Smith
2023-08-17
Compounding Quality
2022-10-13
Nicholas Ward
2023-12-30
EARNINGS REPORTED
10-30-2024
Ignore
MS
PE15
Avg PE
Avg Yield
Flags
Watch
Hold Buys
Hold Automated
Margin of Safety
-40
-35
-30
-25
-20
-15
-10
-5
0
5
10
15
20
25
-10
-5
0
5
10
15
20
25
30
35
40
45
50
55 *
ROIC PE Actual
A
B
C
D
F
X
ROIC PE Value
A
B
C
D
F
X
Growth: 13.2 ROIC: 7.0 Trailing PE: 31.1 Forward PE: 29.1
Gro
4%
8% *
10%
12%
14%
16%
18%
20%
22%
24%
26%
28%
30%
32%
34%
36%
38%
40%
>40
<3
3%
12.5
12.9
13.3
13.8
14.3
14.4
14.5
14.7
14.9
15.1
15.3
15.5
15.7
15.9
16.1
16.3
16.5
4%
7.1
12.5
13.1
13.8
14.5
15.2
15.4
15.6
15.8
16.1
16.3
16.6
16.8
17.1
17.3
17.6
17.8
18.1
5%
12.5
13.4
14.3
15.2
16.1
16.4
16.7
17.0
17.3
17.6
17.9
18.2
18.5
18.8
19.1
19.4
19.7
6%
3.3
12.5
13.6
14.8
15.9
17.1
17.4
17.8
18.2
18.6
19.0
19.4
19.8
20.2
20.6
21.0
21.4
21.8
7%
12.5
13.9
15.3
16.7
18.2
18.7
19.2
19.7
20.2
20.7
21.2
21.7
22.2
22.7
23.2
23.7
24.2
8%
0
12.5
14.2
15.9
17.6
19.4
20.0
20.6
21.2
21.8
22.4
23.0
23.6
24.2
24.8
25.4
26.0
26.6
9%
0
12.5
14.5
16.6
18.7
20.9
21.6
22.3
23.0
23.7
24.4
25.1
25.8
26.5
27.2
27.9
28.6
29.3
10%
0
12.5
14.9
17.4
19.9
22.4
23.2
24.0
24.8
25.7
26.5
27.4
28.2
29.1
29.9
30.8
31.6
32.5
11%
12.5
15.3
18.2
21.0
23.9
24.8
25.7
26.7
27.7
28.7
29.7
30.7
31.7
32.7
33.7
34.7
35.7
12%
12.5
15.7
18.9
22.1
25.4
26.4
27.4
28.5
29.6
30.7
31.8
32.9
34.0
35.1
36.2
37.3
38.4
13% *
12.5
16.1
19.8
23.2
26.9
28.0
29.1
30.3
31.5
32.7
33.9
35.1
36.3
37.5
38.8
39.9
41.1
14%
12.5
16.5
20.7
24.3
28.4
29.6
30.8
32.1
33.4
34.7
36.0
37.3
38.6
39.9
41.4
42.5
43.8
15%
12.5
16.9
21.6
25.4
29.9
31.2
32.5
33.9
35.3
36.7
38.1
39.5
40.9
42.3
44.0
45.1
46.5
16%
12.5
17.3
22.5
26.5
31.4
32.8
34.2
35.7
37.2
38.7
40.2
41.7
43.2
44.7
46.6
47.7
49.2
17%
12.5
17.7
23.4
27.6
32.9
34.4
35.9
37.5
39.1
40.7
42.3
43.9
45.5
47.1
49.2
50.3
51.9
18%
12.5
18.1
24.3
28.7
34.4
36.0
37.6
39.3
41.0
42.7
44.4
46.1
47.8
49.5
51.8
52.9
54.6
>18
Code
A
B
C
D
F
P
S
X
Moat
Wide
Narrow
None
Credit Rating
AAA
AA+
AA
AA-
A+
A
A-
No debt
BBB+
BBB
BBB-
< BBB
None
VL Safety
1
2
3
4
5
None
VL Strength
A++
A+
A
B++
B+
B
<B
None
Dividend
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
None
Safety Score
Exchange
Price
Price
MS Stars
DAY
0.44
1W
296.18
-7.78
-2.63
2W
294.02
-5.62
-1.91
4W
304.56
-16.16
-5.31
8W
304.73
-16.33
-5.36
12W
288.36
0.04
0.01
26W
235.56
52.84
22.43
52W
235.21
53.19
22.61
Target
4%
Morningstar Target
4%
Analyst Target
-2%
Dividend Radar Fair Value
0%
Trailing PE
31
Forward PE
29
Vs. 5 Year P/E (2%)
102
Vs. 5 Year Dividend Yield
104
Expected PE based on ROIC and Growth
Dip
8
52 Week Low
231
52 Week High
310
X
With 0% Margin of Safety
280.00
11.50
4.11%
My Fair Value
280.00
11.50
4.11%
Analyst Target
296.88
-5.38
-1.81%
Average Value
259.50
32.00
12.33%
+ Morningstar Value
280.00
11.50
4.11%
- PE 15 Value
167.34
124.16
74.20%
- Average PE Value
0.00
0.00
0.00%
- Avg Yield Value
262.91
28.59
10.87%
- Div Radar Value
291.50
0.00
0.00%
+ Nicholas Ward 2023-09 X
250.00
41.50
16.60%
+ Dividend Talks 2024-01 X
251.00
40.50
16.14%
+ Dividend Kings 2024-02 X
257.00
34.50
13.42%