New Est New Rec Seeking Alpha Finchat Morningstar Value Line Wall Street Journal QuickFS Stock Rover Alpha Spread FinanceCharts
Current Value
Goal
Buy
Dividends
Return
Total Gain
Pct of Portfolio
Reported
Reviewed
Current Price
Average Paid
DE Deere & Company
11-21-24
5-4-24
410.35
Quality
Quality
Story
Predictability
1 Year Total Return
3 Year Total Return
10 Year Total Return
18
Years
1
2
3
4
5
6
7
8
9
10
Revenue CAGR
-16
-1
6
10
6
6
8
9
7
4
Eps Cagr (F) 3
-26
5
11
31
21
18
21
23
18
11
Eps 10 Yr 50%
-26
49
23
117
-12
6
41
38
-16
-35
Eps 20 Yr 55%
-2
19
15
42
66
-40
17
26
9
6
1Year Div Growth
17.96
3Year Div Growth
20.51
5Year Div Growth
14.19
10Year Div Growth
10.06
Dividend Yield
1.43
Dividend Yield with Buy Backs
7.98
5 Year Average Dividend Yield
0.00
5 Year YOC
2.43
Payout
23%
Moat
Beta
0.6
ROIC Now
14.0
ROIC Times Growth
40
Share Count CAGR
-2.61
Analyst Recommendations
3.8
Credit Rating
A
Debt to Ebitda
3.6
Debt to Capital
Bill Gates
2023-08-17
Nicholas Ward
2023-12-30
EARNINGS REPORTED
11-21-2024
Ignore
MS
PE15
Avg PE
Avg Yield
Flags
Watch
Hold Buys
Hold Automated
Margin of Safety
-40
-35
-30
-25
-20
-15
-10
-5
0
5
10
15
20
25
-10
-5
0
5
10
15
20
25
30
35
40
45
50
55 *
ROIC PE Actual
A
B
C
D
F
X
ROIC PE Value
A
B
C
D
F
X
Growth: 2.9 ROIC: 14.0 Trailing PE: 16.9 Forward PE: 22.3
Gro
4%
8%
10%
12%
14% *
16%
18%
20%
22%
24%
26%
28%
30%
32%
34%
36%
38%
40%
>40
<3
3% *
12.5
12.9
13.3
13.8
14.3
14.4
14.5
14.7
14.9
15.1
15.3
15.5
15.7
15.9
16.1
16.3
16.5
4%
7.1
12.5
13.1
13.8
14.5
15.2
15.4
15.6
15.8
16.1
16.3
16.6
16.8
17.1
17.3
17.6
17.8
18.1
5%
12.5
13.4
14.3
15.2
16.1
16.4
16.7
17.0
17.3
17.6
17.9
18.2
18.5
18.8
19.1
19.4
19.7
6%
3.3
12.5
13.6
14.8
15.9
17.1
17.4
17.8
18.2
18.6
19.0
19.4
19.8
20.2
20.6
21.0
21.4
21.8
7%
12.5
13.9
15.3
16.7
18.2
18.7
19.2
19.7
20.2
20.7
21.2
21.7
22.2
22.7
23.2
23.7
24.2
8%
0
12.5
14.2
15.9
17.6
19.4
20.0
20.6
21.2
21.8
22.4
23.0
23.6
24.2
24.8
25.4
26.0
26.6
9%
0
12.5
14.5
16.6
18.7
20.9
21.6
22.3
23.0
23.7
24.4
25.1
25.8
26.5
27.2
27.9
28.6
29.3
10%
0
12.5
14.9
17.4
19.9
22.4
23.2
24.0
24.8
25.7
26.5
27.4
28.2
29.1
29.9
30.8
31.6
32.5
11%
12.5
15.3
18.2
21.0
23.9
24.8
25.7
26.7
27.7
28.7
29.7
30.7
31.7
32.7
33.7
34.7
35.7
12%
12.5
15.7
18.9
22.1
25.4
26.4
27.4
28.5
29.6
30.7
31.8
32.9
34.0
35.1
36.2
37.3
38.4
13%
12.5
16.1
19.8
23.2
26.9
28.0
29.1
30.3
31.5
32.7
33.9
35.1
36.3
37.5
38.8
39.9
41.1
14%
12.5
16.5
20.7
24.3
28.4
29.6
30.8
32.1
33.4
34.7
36.0
37.3
38.6
39.9
41.4
42.5
43.8
15%
12.5
16.9
21.6
25.4
29.9
31.2
32.5
33.9
35.3
36.7
38.1
39.5
40.9
42.3
44.0
45.1
46.5
16%
12.5
17.3
22.5
26.5
31.4
32.8
34.2
35.7
37.2
38.7
40.2
41.7
43.2
44.7
46.6
47.7
49.2
17%
12.5
17.7
23.4
27.6
32.9
34.4
35.9
37.5
39.1
40.7
42.3
43.9
45.5
47.1
49.2
50.3
51.9
18%
12.5
18.1
24.3
28.7
34.4
36.0
37.6
39.3
41.0
42.7
44.4
46.1
47.8
49.5
51.8
52.9
54.6
>18
Code
A
B
C
D
F
P
S
X
Moat
Wide
Narrow
None
Credit Rating
AAA
AA+
AA
AA-
A+
A
A-
No debt
BBB+
BBB
BBB-
< BBB
None
VL Safety
1
2
3
4
5
None
VL Strength
A++
A+
A
B++
B+
B
<B
None
Dividend
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
None
Safety Score
Exchange
Price
Price
MS Stars
DAY
-1.13
1W
430.06
-16.79
-3.90
2W
432.49
-19.22
-4.44
4W
444.00
-30.73
-6.92
8W
394.06
19.21
4.87
12W
411.08
2.19
0.53
26W
360.03
53.24
14.79
52W
395.96
17.31
4.37
Target
21%
Morningstar Target
21%
Analyst Target
-12%
Dividend Radar Fair Value
%
Trailing PE
17
Forward PE
22
Vs. 5 Year P/E (-1%)
99
Vs. 5 Year Dividend Yield
0
Expected PE based on ROIC and Growth
Dip
3
52 Week Low
340
52 Week High
469
X
With 0% Margin of Safety
340.00
70.35
20.69%
My Fair Value
340.00
70.35
20.69%
Analyst Target
464.48
-54.13
-11.65%
Average Value
428.66
-18.31
-4.27%
+ Morningstar Value
340.00
70.35
20.69%
- PE 15 Value
0.00
0.00
0.00%
- Average PE Value
0.00
0.00
0.00%
- Avg Yield Value
0.00
0.00
0.00%
- Div Radar Value
410.35
0.00
0.00%
+ Nicholas Ward 2023-09 X
490.00
-79.65
-16.26%
+ Dividend Talks 2024-01 X
455.97
-45.62
-10.01%