New Est New Rec Seeking Alpha Finchat Morningstar Value Line Wall Street Journal QuickFS Stock Rover Alpha Spread FinanceCharts
Current Value
Goal
Buy
Dividends
Return
Total Gain
Pct of Portfolio
Reported
Reviewed
Current Price
Average Paid
INTU Intuit Inc.
11-21-24
5-4-24
623.69
Quality
Quality
Story
Predictability
1 Year Total Return
44.36
3 Year Total Return
10.96
10 Year Total Return
23
Years
1
2
3
4
5
6
7
8
9
10
Revenue CAGR
13
13
19
21
19
18
18
17
16
14
Eps Cagr (F) 17
18
20
21
21
20
20
21
20
23
17
Eps 10 Yr 90%
18
22
22
23
17
21
27
15
46
-24
Eps 20 Yr 90%
10
7
16
20
16
14
12
17
18
24
1Year Div Growth
15.24
3Year Div Growth
14.81
5Year Div Growth
14.10
10Year Div Growth
16.75
Dividend Yield
0.67
Dividend Yield with Buy Backs
1.85
5 Year Average Dividend Yield
0.61
5 Year YOC
1.26
Payout
28%
Moat
Beta
1.0
ROIC Now
11.0
ROIC Times Growth
184
Share Count CAGR
1.64
Analyst Recommendations
4.0
Credit Rating
A-
Debt to Ebitda
1.2
Debt to Capital
0.27
Joseph Carlson
2023-08-17
Dev Kantesaria
2023-08-17
Compounding Quality
2023-08-17
Nicholas Ward
2024-01-18
EARNINGS REPORTED
11-21-2024
Ignore
MS
PE15
Avg PE
Avg Yield
Flags
Watch
Hold Buys
Hold Automated
Margin of Safety
-40
-35
-30
-25
-20
-15
-10
-5
0
5
10
15
20
25
-10
-5
0
5
10
15
20
25
30
35
40
45
50
55 *
ROIC PE Actual
A
B
C
D
F
X
ROIC PE Value
A
B
C
D
F
X
Growth: 16.8 ROIC: 11.0 Trailing PE: 62.9 Forward PE: 33.6
Gro
4%
8%
10%
12% *
14%
16%
18%
20%
22%
24%
26%
28%
30%
32%
34%
36%
38%
40%
>40
<3
3%
12.5
12.9
13.3
13.8
14.3
14.4
14.5
14.7
14.9
15.1
15.3
15.5
15.7
15.9
16.1
16.3
16.5
4%
7.1
12.5
13.1
13.8
14.5
15.2
15.4
15.6
15.8
16.1
16.3
16.6
16.8
17.1
17.3
17.6
17.8
18.1
5%
12.5
13.4
14.3
15.2
16.1
16.4
16.7
17.0
17.3
17.6
17.9
18.2
18.5
18.8
19.1
19.4
19.7
6%
3.3
12.5
13.6
14.8
15.9
17.1
17.4
17.8
18.2
18.6
19.0
19.4
19.8
20.2
20.6
21.0
21.4
21.8
7%
12.5
13.9
15.3
16.7
18.2
18.7
19.2
19.7
20.2
20.7
21.2
21.7
22.2
22.7
23.2
23.7
24.2
8%
0
12.5
14.2
15.9
17.6
19.4
20.0
20.6
21.2
21.8
22.4
23.0
23.6
24.2
24.8
25.4
26.0
26.6
9%
0
12.5
14.5
16.6
18.7
20.9
21.6
22.3
23.0
23.7
24.4
25.1
25.8
26.5
27.2
27.9
28.6
29.3
10%
0
12.5
14.9
17.4
19.9
22.4
23.2
24.0
24.8
25.7
26.5
27.4
28.2
29.1
29.9
30.8
31.6
32.5
11%
12.5
15.3
18.2
21.0
23.9
24.8
25.7
26.7
27.7
28.7
29.7
30.7
31.7
32.7
33.7
34.7
35.7
12%
12.5
15.7
18.9
22.1
25.4
26.4
27.4
28.5
29.6
30.7
31.8
32.9
34.0
35.1
36.2
37.3
38.4
13%
12.5
16.1
19.8
23.2
26.9
28.0
29.1
30.3
31.5
32.7
33.9
35.1
36.3
37.5
38.8
39.9
41.1
14%
12.5
16.5
20.7
24.3
28.4
29.6
30.8
32.1
33.4
34.7
36.0
37.3
38.6
39.9
41.4
42.5
43.8
15%
12.5
16.9
21.6
25.4
29.9
31.2
32.5
33.9
35.3
36.7
38.1
39.5
40.9
42.3
44.0
45.1
46.5
16%
12.5
17.3
22.5
26.5
31.4
32.8
34.2
35.7
37.2
38.7
40.2
41.7
43.2
44.7
46.6
47.7
49.2
17% *
12.5
17.7
23.4
27.6
32.9
34.4
35.9
37.5
39.1
40.7
42.3
43.9
45.5
47.1
49.2
50.3
51.9
18%
12.5
18.1
24.3
28.7
34.4
36.0
37.6
39.3
41.0
42.7
44.4
46.1
47.8
49.5
51.8
52.9
54.6
>18
Code
A
B
C
D
F
P
S
X
Moat
Wide
Narrow
None
Credit Rating
AAA
AA+
AA
AA-
A+
A
A-
No debt
BBB+
BBB
BBB-
< BBB
None
VL Safety
1
2
3
4
5
None
VL Strength
A++
A+
A
B++
B+
B
<B
None
Dividend
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
None
Safety Score
Exchange
Price
Price
MS Stars
DAY
-1.56
1W
638.57
-23.14
-3.62
2W
643.39
-27.96
-4.35
4W
646.47
-31.04
-4.80
8W
684.22
-68.79
-10.05
12W
616.68
-1.25
-0.20
26W
668.75
-53.32
-7.97
52W
589.02
26.41
4.48
Target
13%
Morningstar Target
13%
Analyst Target
-14%
Dividend Radar Fair Value
0%
Trailing PE
63
Forward PE
34
Vs. 5 Year P/E (14%)
114
Vs. 5 Year Dividend Yield
94
Expected PE based on ROIC and Growth
Dip
-1
52 Week Low
557
52 Week High
715
X
With 0% Margin of Safety
550.00
73.69
13.40%
My Fair Value
550.00
73.69
13.40%
Analyst Target
728.08
-104.39
-14.34%
Average Value
496.22
127.47
25.69%
+ Morningstar Value
550.00
73.69
13.40%
+ PE 15 Value
152.92
470.77
307.87%
- Average PE Value
0.00
0.00
0.00%
+ Avg Yield Value
681.97
-58.28
-8.55%
- Div Radar Value
623.69
0.00
0.00%
+ Joseph Carlson 2024-01 X
600.00
23.69
3.95%