New Est New Rec Seeking Alpha Finchat Morningstar Value Line Wall Street Journal QuickFS Stock Rover Alpha Spread FinanceCharts
Current Value
Goal
Buy
Dividends
Return
Total Gain
Pct of Portfolio
Reported
Reviewed
Current Price
Average Paid
MCO Moody's Corporation
10-22-24
5-4-24
470.31
Quality
Quality
Story
Predictability
1 Year Total Return
22.12
3 Year Total Return
6.05
10 Year Total Return
18
Years
1
2
3
4
5
6
7
8
9
10
Revenue CAGR
5
-4
3
5
6
5
7
6
6
7
Eps Cagr (F) 14
16
-10
-1
5
6
9
11
10
10
11
Eps 10 Yr 70%
16
-30
21
22
12
23
25
5
9
15
Eps 20 Yr 75%
21
23
25
17
-7
-27
10
24
21
29
1Year Div Growth
10.21
3Year Div Growth
11.15
5Year Div Growth
11.51
10Year Div Growth
11.83
Dividend Yield
0.72
Dividend Yield with Buy Backs
1.54
5 Year Average Dividend Yield
0.81
5 Year YOC
1.24
Payout
30%
Moat
Beta
0.8
ROIC Now
15.0
ROIC Times Growth
210
Share Count CAGR
-0.70
Analyst Recommendations
3.8
Credit Rating
No
Debt to Ebitda
2.1
Debt to Capital
0.65
Dev Kantesaria
2023-08-17
Warren Buffett
2023-08-17
Chuck Akre
2023-08-17
Chris Hohn
2023-08-17
Compounding Quality
2023-08-17
Nicholas Ward
2023-12-30
Joseph Carlson
2024-01-10
EARNINGS REPORTED
10-22-2024
Ignore
MS
PE15
Avg PE
Avg Yield
Flags
Watch
Hold Buys
Hold Automated
Margin of Safety
-40
-35
-30
-25
-20
-15
-10
-5
0
5
10
15
20
25
-10
-5
0
5
10
15
20
25
30
35
40
45
50
55 *
ROIC PE Actual
A
B
C
D
F
X
ROIC PE Value
A
B
C
D
F
X
Growth: 14.0 ROIC: 15.0 Trailing PE: 44.1 Forward PE: 35.8
Gro
4%
8%
10%
12%
14%
16% *
18%
20%
22%
24%
26%
28%
30%
32%
34%
36%
38%
40%
>40
<3
3%
12.5
12.9
13.3
13.8
14.3
14.4
14.5
14.7
14.9
15.1
15.3
15.5
15.7
15.9
16.1
16.3
16.5
4%
7.1
12.5
13.1
13.8
14.5
15.2
15.4
15.6
15.8
16.1
16.3
16.6
16.8
17.1
17.3
17.6
17.8
18.1
5%
12.5
13.4
14.3
15.2
16.1
16.4
16.7
17.0
17.3
17.6
17.9
18.2
18.5
18.8
19.1
19.4
19.7
6%
3.3
12.5
13.6
14.8
15.9
17.1
17.4
17.8
18.2
18.6
19.0
19.4
19.8
20.2
20.6
21.0
21.4
21.8
7%
12.5
13.9
15.3
16.7
18.2
18.7
19.2
19.7
20.2
20.7
21.2
21.7
22.2
22.7
23.2
23.7
24.2
8%
0
12.5
14.2
15.9
17.6
19.4
20.0
20.6
21.2
21.8
22.4
23.0
23.6
24.2
24.8
25.4
26.0
26.6
9%
0
12.5
14.5
16.6
18.7
20.9
21.6
22.3
23.0
23.7
24.4
25.1
25.8
26.5
27.2
27.9
28.6
29.3
10%
0
12.5
14.9
17.4
19.9
22.4
23.2
24.0
24.8
25.7
26.5
27.4
28.2
29.1
29.9
30.8
31.6
32.5
11%
12.5
15.3
18.2
21.0
23.9
24.8
25.7
26.7
27.7
28.7
29.7
30.7
31.7
32.7
33.7
34.7
35.7
12%
12.5
15.7
18.9
22.1
25.4
26.4
27.4
28.5
29.6
30.7
31.8
32.9
34.0
35.1
36.2
37.3
38.4
13%
12.5
16.1
19.8
23.2
26.9
28.0
29.1
30.3
31.5
32.7
33.9
35.1
36.3
37.5
38.8
39.9
41.1
14% *
12.5
16.5
20.7
24.3
28.4
29.6
30.8
32.1
33.4
34.7
36.0
37.3
38.6
39.9
41.4
42.5
43.8
15%
12.5
16.9
21.6
25.4
29.9
31.2
32.5
33.9
35.3
36.7
38.1
39.5
40.9
42.3
44.0
45.1
46.5
16%
12.5
17.3
22.5
26.5
31.4
32.8
34.2
35.7
37.2
38.7
40.2
41.7
43.2
44.7
46.6
47.7
49.2
17%
12.5
17.7
23.4
27.6
32.9
34.4
35.9
37.5
39.1
40.7
42.3
43.9
45.5
47.1
49.2
50.3
51.9
18%
12.5
18.1
24.3
28.7
34.4
36.0
37.6
39.3
41.0
42.7
44.4
46.1
47.8
49.5
51.8
52.9
54.6
>18
Code
A
B
C
D
F
P
S
X
Moat
Wide
Narrow
None
Credit Rating
AAA
AA+
AA
AA-
A+
A
A-
No debt
BBB+
BBB
BBB-
< BBB
None
VL Safety
1
2
3
4
5
None
VL Strength
A++
A+
A
B++
B+
B
<B
None
Dividend
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
None
Safety Score
Exchange
Price
Price
MS Stars
DAY
-1.93
1W
476.76
-12.76
-2.68
2W
466.35
-2.35
-0.50
4W
494.76
-30.76
-6.22
8W
477.18
-13.18
-2.76
12W
475.11
-11.11
-2.34
26W
432.26
31.74
7.34
52W
371.69
92.31
24.84
Target
13%
Morningstar Target
13%
Analyst Target
-7%
Dividend Radar Fair Value
5%
Trailing PE
44
Forward PE
36
Vs. 5 Year P/E (31%)
131
Vs. 5 Year Dividend Yield
113
Expected PE based on ROIC and Growth
Dip
6
52 Week Low
360
52 Week High
504
X
With 0% Margin of Safety
415.00
55.31
13.33%
My Fair Value
415.00
55.31
13.33%
Analyst Target
503.31
-33.00
-6.56%
Average Value
406.44
63.87
15.71%
+ Morningstar Value
415.00
55.31
13.33%
- PE 15 Value
170.36
299.95
176.07%
- Average PE Value
0.00
0.00
0.00%
+ Avg Yield Value
419.75
50.56
12.04%
- Div Radar Value
470.31
0.00
0.00%
+ Dividend Talks 2024-01 X
391.00
79.31
20.28%
+ Nicholas Ward 2024-01 X
400.00
70.31
17.58%