Current Value
Goal
Buy
Dividends
Return
Total Gain
Pct of Portfolio
Reported
Reviewed
Current Price
Average Paid
CLX The Clorox Company
10-30-24
1-9-23
160.63
Quality
Quality
Story
Predictability
1 Year Total Return
-11.25
3 Year Total Return
-5.91
10 Year Total Return
0
Years
1
2
3
4
5
6
7
8
9
10
Revenue CAGR
4
0
3
5
4
3
3
3
3
3
Eps Cagr (F) 0
24
-19
-12
-5
-4
-1
0
1
2
2
Eps 10 Yr 30%
24
-47
6
16
3
14
9
9
5
0
Eps 20 Yr 35%
4
6
-7
11
17
1
6
0
20
14
1Year Div Growth
1.70
3Year Div Growth
2.64
5Year Div Growth
4.57
10Year Div Growth
5.39
Dividend Yield
3.04
Dividend Yield with Buy Backs
3.05
5 Year Average Dividend Yield
2.84
5 Year YOC
3.76
Payout
110%
Moat
Beta
0.0
ROIC Now
0.0
ROIC Times Growth
0
Share Count CAGR
0.00
Analyst Recommendations
2.7
Credit Rating
A-
Debt to Ebitda
0.0
Debt to Capital
0.86
EARNINGS REPORTED
10-30-2024
Ignore
MS
PE15
Avg PE
Avg Yield
Flags
Watch
Hold Buys
Hold Automated
Margin of Safety
-40
-35
-30
-25
-20
-15
-10
-5
0
5
10
15
20
25
-10
-5
0
5
10
15
20
25
30
35
40
45
50
55 *
ROIC PE Actual
A
B
C
D
F
X
ROIC PE Value
A
B
C
D
F
X
Growth: 0.0 ROIC: 0.0 Trailing PE: 70.0 Forward PE: 21.0
Gro
4%
8%
10%
12%
14%
16%
18%
20%
22%
24%
26%
28%
30%
32%
34%
36%
38%
40%
>40
<3 *
3%
12.5
12.9
13.3
13.8
14.3
14.4
14.5
14.7
14.9
15.1
15.3
15.5
15.7
15.9
16.1
16.3
16.5
4%
7.1
12.5
13.1
13.8
14.5
15.2
15.4
15.6
15.8
16.1
16.3
16.6
16.8
17.1
17.3
17.6
17.8
18.1
5%
12.5
13.4
14.3
15.2
16.1
16.4
16.7
17.0
17.3
17.6
17.9
18.2
18.5
18.8
19.1
19.4
19.7
6%
3.3
12.5
13.6
14.8
15.9
17.1
17.4
17.8
18.2
18.6
19.0
19.4
19.8
20.2
20.6
21.0
21.4
21.8
7%
12.5
13.9
15.3
16.7
18.2
18.7
19.2
19.7
20.2
20.7
21.2
21.7
22.2
22.7
23.2
23.7
24.2
8%
0
12.5
14.2
15.9
17.6
19.4
20.0
20.6
21.2
21.8
22.4
23.0
23.6
24.2
24.8
25.4
26.0
26.6
9%
0
12.5
14.5
16.6
18.7
20.9
21.6
22.3
23.0
23.7
24.4
25.1
25.8
26.5
27.2
27.9
28.6
29.3
10%
0
12.5
14.9
17.4
19.9
22.4
23.2
24.0
24.8
25.7
26.5
27.4
28.2
29.1
29.9
30.8
31.6
32.5
11%
12.5
15.3
18.2
21.0
23.9
24.8
25.7
26.7
27.7
28.7
29.7
30.7
31.7
32.7
33.7
34.7
35.7
12%
12.5
15.7
18.9
22.1
25.4
26.4
27.4
28.5
29.6
30.7
31.8
32.9
34.0
35.1
36.2
37.3
38.4
13%
12.5
16.1
19.8
23.2
26.9
28.0
29.1
30.3
31.5
32.7
33.9
35.1
36.3
37.5
38.8
39.9
41.1
14%
12.5
16.5
20.7
24.3
28.4
29.6
30.8
32.1
33.4
34.7
36.0
37.3
38.6
39.9
41.4
42.5
43.8
15%
12.5
16.9
21.6
25.4
29.9
31.2
32.5
33.9
35.3
36.7
38.1
39.5
40.9
42.3
44.0
45.1
46.5
16%
12.5
17.3
22.5
26.5
31.4
32.8
34.2
35.7
37.2
38.7
40.2
41.7
43.2
44.7
46.6
47.7
49.2
17%
12.5
17.7
23.4
27.6
32.9
34.4
35.9
37.5
39.1
40.7
42.3
43.9
45.5
47.1
49.2
50.3
51.9
18%
12.5
18.1
24.3
28.7
34.4
36.0
37.6
39.3
41.0
42.7
44.4
46.1
47.8
49.5
51.8
52.9
54.6
>18
Code
A
B
C
D
F
P
S
X
Wide
Narrow
None
AAA
AA+
AA
AA-
A+
A
A-
No debt
BBB+
BBB
BBB-
< BBB
None
1
2
3
4
5
None
A++
A+
A
B++
B+
B
<B
None
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
None
Safety Score
Exchange
Price
Price
MS Stars
DAY
0.97
1W
136.47
24.16
17.70
2W
136.64
23.99
17.56
4W
132.97
27.66
20.80
8W
143.35
17.28
12.05
12W
141.98
18.65
13.14
26W
141.29
19.34
13.69
52W
157.99
2.64
1.67
Target
5%
Morningstar Target
-6%
Analyst Target
7%
Dividend Radar Fair Value
-1%
Trailing PE
70
Forward PE
21
Vs. 5 Year P/E (129%)
229
Vs. 5 Year Dividend Yield
94
Expected PE based on ROIC and Growth
Dip
12
52 Week Low
128
52 Week High
171
X
With 10% Margin of Safety
153.00
7.63
4.99%
My Fair Value
170.00
-9.37
-5.51%
Analyst Target
149.70
10.93
7.30%
Average Value
130.46
30.17
23.12%
+ Morningstar Value
170.00
-9.37
-5.51%
- PE 15 Value
39.81
120.82
303.53%
- Average PE Value
0.00
0.00
0.00%
+ Avg Yield Value
171.83
-11.20
-6.52%
- Div Radar Value
160.63
0.00
0.00%
105.24
55.39
52.63%
110.25
50.38
45.70%