New Est New Rec Seeking Alpha Finchat Morningstar Value Line Wall Street Journal QuickFS Stock Rover Alpha Spread FinanceCharts
Current Value
Goal
Buy
Dividends
Return
Total Gain
Pct of Portfolio
Reported
Reviewed
Current Price
Average Paid
NVDA NVIDIA Corporation
11-20-24
2-24-24
140.35
Quality
Quality
Story
Predictability
1 Year Total Return
3 Year Total Return
10 Year Total Return
62
Years
1
2
3
4
5
6
7
8
9
10
Revenue CAGR
126
50
54
54
39
36
36
37
33
31
Eps Cagr (F) 0
294
72
73
72
50
49
55
60
52
52
Eps 10 Yr 70%
294
-25
76
67
-12
42
100
100
0
50
Eps 20 Yr 50%
0
0
0
100
0
-75
100
0
100
0
1Year Div Growth
0.00
3Year Div Growth
0.00
5Year Div Growth
0.00
10Year Div Growth
0.00
Dividend Yield
0.00
Dividend Yield with Buy Backs
0.01
5 Year Average Dividend Yield
0.00
5 Year YOC
0.00
Payout
1%
Moat
Beta
3.1
ROIC Now
92.0
ROIC Times Growth
0
Share Count CAGR
0.14
Analyst Recommendations
4.2
Credit Rating
A
Debt to Ebitda
-0.4
Debt to Capital
Nicholas Ward
2023-12-30
EARNINGS REPORTED
11-20-2024
Ignore
MS
PE15
Avg PE
Avg Yield
Flags
Watch
Hold Buys
Hold Automated
Margin of Safety
-40
-35
-30
-25
-20
-15
-10
-5
0
5
10
15
20
25
-10
-5
0
5
10
15
20
25
30
35
40
45
50
55 *
ROIC PE Actual
A
B
C
D
F
X
ROIC PE Value
A
B
C
D
F
X
Growth: 0.0 ROIC: 92.0 Trailing PE: 54.7 Forward PE: 32.4
Gro
4%
8%
10%
12%
14%
16%
18%
20%
22%
24%
26%
28%
30%
32%
34%
36%
38%
40%
>40 *
<3 *
3%
12.5
12.9
13.3
13.8
14.3
14.4
14.5
14.7
14.9
15.1
15.3
15.5
15.7
15.9
16.1
16.3
16.5
4%
7.1
12.5
13.1
13.8
14.5
15.2
15.4
15.6
15.8
16.1
16.3
16.6
16.8
17.1
17.3
17.6
17.8
18.1
5%
12.5
13.4
14.3
15.2
16.1
16.4
16.7
17.0
17.3
17.6
17.9
18.2
18.5
18.8
19.1
19.4
19.7
6%
3.3
12.5
13.6
14.8
15.9
17.1
17.4
17.8
18.2
18.6
19.0
19.4
19.8
20.2
20.6
21.0
21.4
21.8
7%
12.5
13.9
15.3
16.7
18.2
18.7
19.2
19.7
20.2
20.7
21.2
21.7
22.2
22.7
23.2
23.7
24.2
8%
0
12.5
14.2
15.9
17.6
19.4
20.0
20.6
21.2
21.8
22.4
23.0
23.6
24.2
24.8
25.4
26.0
26.6
9%
0
12.5
14.5
16.6
18.7
20.9
21.6
22.3
23.0
23.7
24.4
25.1
25.8
26.5
27.2
27.9
28.6
29.3
10%
0
12.5
14.9
17.4
19.9
22.4
23.2
24.0
24.8
25.7
26.5
27.4
28.2
29.1
29.9
30.8
31.6
32.5
11%
12.5
15.3
18.2
21.0
23.9
24.8
25.7
26.7
27.7
28.7
29.7
30.7
31.7
32.7
33.7
34.7
35.7
12%
12.5
15.7
18.9
22.1
25.4
26.4
27.4
28.5
29.6
30.7
31.8
32.9
34.0
35.1
36.2
37.3
38.4
13%
12.5
16.1
19.8
23.2
26.9
28.0
29.1
30.3
31.5
32.7
33.9
35.1
36.3
37.5
38.8
39.9
41.1
14%
12.5
16.5
20.7
24.3
28.4
29.6
30.8
32.1
33.4
34.7
36.0
37.3
38.6
39.9
41.4
42.5
43.8
15%
12.5
16.9
21.6
25.4
29.9
31.2
32.5
33.9
35.3
36.7
38.1
39.5
40.9
42.3
44.0
45.1
46.5
16%
12.5
17.3
22.5
26.5
31.4
32.8
34.2
35.7
37.2
38.7
40.2
41.7
43.2
44.7
46.6
47.7
49.2
17%
12.5
17.7
23.4
27.6
32.9
34.4
35.9
37.5
39.1
40.7
42.3
43.9
45.5
47.1
49.2
50.3
51.9
18%
12.5
18.1
24.3
28.7
34.4
36.0
37.6
39.3
41.0
42.7
44.4
46.1
47.8
49.5
51.8
52.9
54.6
>18
Code
A
B
C
D
F
P
S
X
Moat
Wide
Narrow
None
Credit Rating
AAA
AA+
AA
AA-
A+
A
A-
No debt
BBB+
BBB
BBB-
< BBB
None
VL Safety
1
2
3
4
5
None
VL Strength
A++
A+
A
B++
B+
B
<B
None
Dividend
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
None
Safety Score
Exchange
Price
Price
MS Stars
DAY
-6.22
1W
137.01
3.13
2.28
2W
134.70
5.44
4.04
4W
142.44
-2.30
-1.61
8W
147.63
-7.49
-5.07
12W
134.80
5.34
3.96
26W
125.83
14.31
11.37
52W
49.10
91.04
185.42
Target
34%
Morningstar Target
34%
Analyst Target
-19%
Dividend Radar Fair Value
%
Trailing PE
55
Forward PE
32
Vs. 5 Year P/E (-12%)
88
Vs. 5 Year Dividend Yield
0
Expected PE based on ROIC and Growth
Dip
15
52 Week Low
48
52 Week High
153
X
With 0% Margin of Safety
105.00
35.35
33.67%
My Fair Value
105.00
35.35
33.67%
Analyst Target
172.80
-32.45
-18.78%
Average Value
402.50
-262.15
-65.13%
+ Morningstar Value
105.00
35.35
33.67%
- PE 15 Value
0.00
0.00
0.00%
- Average PE Value
0.00
0.00
0.00%
- Avg Yield Value
0.00
0.00
0.00%
- Div Radar Value
140.35
0.00
0.00%
+ Nicholas Ward 2024-01 X
700.00
-559.65
-79.95%