New Est New Rec Seeking Alpha Finchat Morningstar Value Line Wall Street Journal QuickFS Stock Rover Alpha Spread FinanceCharts
Current Value
Goal
Buy
Dividends
Return
Total Gain
Pct of Portfolio
Reported
Reviewed
Current Price
Average Paid
ROP Roper Technologies, Inc.
10-23-24
1-24-24
510.30
Quality
Quality
Story
Predictability
1 Year Total Return
17.9
3 Year Total Return
6.84
10 Year Total Return
15
Years
1
2
3
4
5
6
7
8
9
10
Revenue CAGR
15
13
15
7
4
5
7
7
6
7
Eps Cagr (F) 0
9
6
10
6
7
10
14
12
11
11
Eps 10 Yr 50%
9
2
18
-3
11
26
43
-2
4
14
Eps 20 Yr 65%
14
14
29
24
-12
15
25
26
27
-27
1Year Div Growth
9.99
3Year Div Growth
10.05
5Year Div Growth
10.37
10Year Div Growth
14.66
Dividend Yield
0.59
Dividend Yield with Buy Backs
0.60
5 Year Average Dividend Yield
0.53
5 Year YOC
0.88
Payout
21%
Moat
Beta
0.7
ROIC Now
5.0
ROIC Times Growth
0
Share Count CAGR
0.69
Analyst Recommendations
3.8
Credit Rating
Debt to Ebitda
2.6
Debt to Capital
0.3
Nicholas Ward
2024-01-18
EARNINGS REPORTED
10-23-2024
Ignore
MS
PE15
Avg PE
Avg Yield
Flags
Watch
Hold Buys
Hold Automated
Margin of Safety
-40
-35
-30
-25
-20
-15
-10
-5
0
5
10
15
20
25
-10
-5
0
5
10
15
20
25
30
35
40
45
50
55 *
ROIC PE Actual
A
B
C
D
F
X
ROIC PE Value
A
B
C
D
F
X
Growth: 0.0 ROIC: 5.0 Trailing PE: 41.3 Forward PE: 29.6
Gro
4% *
8%
10%
12%
14%
16%
18%
20%
22%
24%
26%
28%
30%
32%
34%
36%
38%
40%
>40
<3 *
3%
12.5
12.9
13.3
13.8
14.3
14.4
14.5
14.7
14.9
15.1
15.3
15.5
15.7
15.9
16.1
16.3
16.5
4%
7.1
12.5
13.1
13.8
14.5
15.2
15.4
15.6
15.8
16.1
16.3
16.6
16.8
17.1
17.3
17.6
17.8
18.1
5%
12.5
13.4
14.3
15.2
16.1
16.4
16.7
17.0
17.3
17.6
17.9
18.2
18.5
18.8
19.1
19.4
19.7
6%
3.3
12.5
13.6
14.8
15.9
17.1
17.4
17.8
18.2
18.6
19.0
19.4
19.8
20.2
20.6
21.0
21.4
21.8
7%
12.5
13.9
15.3
16.7
18.2
18.7
19.2
19.7
20.2
20.7
21.2
21.7
22.2
22.7
23.2
23.7
24.2
8%
0
12.5
14.2
15.9
17.6
19.4
20.0
20.6
21.2
21.8
22.4
23.0
23.6
24.2
24.8
25.4
26.0
26.6
9%
0
12.5
14.5
16.6
18.7
20.9
21.6
22.3
23.0
23.7
24.4
25.1
25.8
26.5
27.2
27.9
28.6
29.3
10%
0
12.5
14.9
17.4
19.9
22.4
23.2
24.0
24.8
25.7
26.5
27.4
28.2
29.1
29.9
30.8
31.6
32.5
11%
12.5
15.3
18.2
21.0
23.9
24.8
25.7
26.7
27.7
28.7
29.7
30.7
31.7
32.7
33.7
34.7
35.7
12%
12.5
15.7
18.9
22.1
25.4
26.4
27.4
28.5
29.6
30.7
31.8
32.9
34.0
35.1
36.2
37.3
38.4
13%
12.5
16.1
19.8
23.2
26.9
28.0
29.1
30.3
31.5
32.7
33.9
35.1
36.3
37.5
38.8
39.9
41.1
14%
12.5
16.5
20.7
24.3
28.4
29.6
30.8
32.1
33.4
34.7
36.0
37.3
38.6
39.9
41.4
42.5
43.8
15%
12.5
16.9
21.6
25.4
29.9
31.2
32.5
33.9
35.3
36.7
38.1
39.5
40.9
42.3
44.0
45.1
46.5
16%
12.5
17.3
22.5
26.5
31.4
32.8
34.2
35.7
37.2
38.7
40.2
41.7
43.2
44.7
46.6
47.7
49.2
17%
12.5
17.7
23.4
27.6
32.9
34.4
35.9
37.5
39.1
40.7
42.3
43.9
45.5
47.1
49.2
50.3
51.9
18%
12.5
18.1
24.3
28.7
34.4
36.0
37.6
39.3
41.0
42.7
44.4
46.1
47.8
49.5
51.8
52.9
54.6
>18
Code
A
B
C
D
F
P
S
X
Moat
Wide
Narrow
None
Credit Rating
AAA
AA+
AA
AA-
A+
A
A-
No debt
BBB+
BBB
BBB-
< BBB
None
VL Safety
1
2
3
4
5
None
VL Strength
A++
A+
A
B++
B+
B
<B
None
Dividend
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
None
Safety Score
Exchange
Price
Price
MS Stars
DAY
0.81
1W
563.66
-53.36
-9.47
2W
561.49
-51.19
-9.12
4W
554.03
-43.73
-7.89
8W
523.50
-13.20
-2.52
12W
535.83
-25.53
-4.76
26W
523.07
-12.77
-2.44
52W
476.41
33.89
7.11
Target
6%
Morningstar Target
6%
Analyst Target
-16%
Dividend Radar Fair Value
0%
Trailing PE
41
Forward PE
30
Vs. 5 Year P/E (7%)
107
Vs. 5 Year Dividend Yield
98
Expected PE based on ROIC and Growth
Dip
-3
52 Week Low
505
52 Week High
580
X
With 0% Margin of Safety
480.00
30.30
6.31%
My Fair Value
480.00
30.30
6.31%
Analyst Target
609.56
-99.26
-16.28%
Average Value
409.73
100.57
24.54%
+ Morningstar Value
480.00
30.30
6.31%
+ PE 15 Value
183.17
327.13
178.60%
- Average PE Value
0.00
0.00
0.00%
+ Avg Yield Value
566.04
-55.74
-9.85%
- Div Radar Value
510.30
0.00
0.00%